Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
41.40
27.80
14.60
16.70
42.56
Job Work/ Contract Receipts
Processing Charges / Service Income
41.40
27.80
14.60
16.70
42.56
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
41.40
27.80
14.60
16.70
42.56
Increase/Decrease in Stock
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.80
0.80
1.00
0.40
0.47
Electricity & Power
0.80
0.80
1.00
0.40
0.47
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.90
12.90
8.60
11.30
13.60
Salaries, Wages & Bonus
8.50
7.20
7.10
8.60
10.82
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
0.40
0.40
0.30
0.20
0.34
Other Employees Cost
5.10
5.30
1.20
2.50
2.44
Other Manufacturing Expenses
5.10
12.10
19.20
8.50
17.66
Sub-contracted / Out sourced services
Packing Material Consumed
Other Mfg Exp
5.10
12.10
19.20
8.50
17.66
General and Administration Expenses
7.70
5.60
6.40
6.80
4.68
Rent , Rates & Taxes
0.80
1.10
0.90
0.70
0.88
Insurance
0.10
0.10
0.20
0.20
0.18
Printing and stationery
0.00
0.00
0.10
0.10
0.22
Professional and legal fees
2.50
2.10
2.80
2.30
0.73
Traveling and conveyance
3.10
1.00
0.50
0.50
1.12
Other Administration
4.30
2.30
2.40
3.50
2.66
Selling and Distribution Expenses
1.90
0.60
0.20
0.50
1.05
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
19.79
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
19.79
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
29.30
32.00
35.40
27.50
57.25
Operating Profit (Excl OI)
12.00
-4.20
-20.80
-10.80
-14.69
Other Income
0.10
0.70
0.50
2.40
1.73
Interest Received
0.00
0.30
1.80
0.88
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
0.10
0.50
0.10
0.60
0.78
Others
0.00
0.10
0.00
0.00
0.08
Operating Profit
12.10
-3.50
-20.30
-8.40
-12.96
Interest
0.20
0.30
0.50
0.60
9.26
InterestonDebenture / Bonds
Intereston Fixed deposits
Other Interest
0.20
0.30
0.50
0.60
9.26
PBDT
11.90
-3.90
-20.90
-9.00
-22.22
Depreciation
8.20
8.90
18.20
13.70
17.60
Profit Before Taxation & Exceptional Items
3.70
-12.80
-39.10
-22.70
-39.82
Exceptional Income / Expenses
Profit Before Tax
3.70
-12.80
-39.10
-22.70
-39.82
Provision for Tax
-8.70
-8.30
2.00
-3.00
-12.95
Deferred Tax
-8.70
-8.30
2.00
-3.00
-13.44
Other taxes
-8.70
-8.30
2.00
-3.00
0.51
Profit After Tax
12.40
-4.50
-41.10
-19.70
-26.87
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.40
-4.50
-41.10
-19.70
-26.87
Profit Balance B/F
-40.70
-36.20
4.80
24.50
51.38
Appropriations
-28.30
-40.70
-36.20
4.80
24.52
Earnings Per Share
1.00
0.00
-4.00
-2.00
-3.00
Adjusted EPS
1.00
0.00
-4.00
-2.00
-3.00