Kalpataru Multiplier Ltd.

BNR UDYOG LTD.

NSE : NABSE : 530809ISIN CODE : INE355C01016Industry : DiversifiedHouse : Private

BSE69.18-2.27 (-3.18 %)

PREV CLOSE () 71.45

OPEN PRICE () 71.46

BID PRICE (QTY) 0.00 (0)

OFFER PRICE (QTY) 0.00 (0)

VOLUME 388

TODAY'S LOW / HIGH ()68.32 71.46

52 WK LOW / HIGH () 51.66117.78

NSE

This Company is not listed in NSE

Select year

Particulars

Mar 2014

Mar 2013

Mar 2012

Operational & Financial Ratios

Earnings Per Share (Rs)

1.82

2.18

2.31

CEPS(Rs)

2.68

2.81

2.52

DPS(Rs)

1.00

Book NAV/Share(Rs)

19.14

18.49

17.48

Tax Rate(%)

32.30

28.17

30.14

Margin Ratios

Core EBITDA Margin(%)

28.52

29.66

27.42

EBIT Margin(%)

25.28

28.43

28.07

Pre Tax Margin(%)

23.26

27.15

27.71

PAT Margin (%)

15.75

19.50

19.36

Cash Profit Margin (%)

23.21

25.13

21.14

Performance Ratios

ROA(%)

7.06

9.08

10.80

ROE(%)

9.67

12.12

13.20

ROCE(%)

14.59

16.58

19.01

Asset Turnover(x)

0.45

0.47

0.56

Sales/Fixed Asset(x)

0.96

1.15

1.60

Working Capital/Sales(x)

2.43

3.90

1.68

Efficiency Ratios

Fixed Capital/Sales(x)

1.04

0.87

0.63

Receivable days

142.54

159.35

132.62

Inventory Days

77.20

79.81

74.81

Payable days

Valuation Parameters

PER(x)

6.80

5.41

5.33

PCE(x)

4.61

4.20

4.88

Price/Book(x)

0.65

0.64

0.70

Yield(%)

8.08

8.47

8.12

EV/Net Sales(x)

0.97

1.23

0.94

EV/Core EBITDA(x)

2.97

3.62

3.19

EV/EBIT(x)

3.85

4.34

3.36

EV/CE(x)

0.45

0.52

0.53

M Cap / Sales

1.07

1.06

1.03

Growth Ratio

Net Sales Growth(%)

3.38

-6.26

0.00

Core EBITDA Growth(%)

-0.74

8.03

0.00

EBIT Growth(%)

-8.08

-5.04

0.00

PAT Growth(%)

-16.52

-5.55

0.00

EPS Growth(%)

-16.53

-5.55

0.00

Financial Stability Ratios

Total Debt/Equity(x)

0.01

0.12

0.01

Current Ratio(x)

2.23

1.45

3.84

Quick Ratio(x)

1.60

1.07

2.86

Interest Cover(x)

12.51

22.18

77.54

Total Debt/Mcap(x)

0.01

0.19

0.01

Kalpataru Multiplier Ltd.

Kalpataru is a wishful Divine Tree and in present context a widely Trusted, Time tested and Transparent Share Broker, Mutual Fund Distributor and D.P. of this region.

Mobile Trading App

Mobile Trading IOS App

Call Us 0755-4350141/142/143, 9425008895

Mutual Funds 0755-4276725, 4276726

Email Uskmlho@kalpatarumulti.com

registration nos:

Kalpataru Multiplier Ltd.: SEBI Regn. No. INZ000259437

Registered address: Kalpataru House, 18 Itwara, Bhopal (MP) – 462001

Member	Member ID
Bombay Stock Exchange Ltd.(BSE)	3016
National Stock Exchange Ltd.	11152
Multi Commodity Exchange(MCX)	16020

Depository Participant of CDSL DP-ID 12031600

(SEBI Regn No. IN-DP-CDSL-221-2003)

In absence of response/ complaint not addressed to your satisfaction, you may lodge a complaint and reach out to us on:

SMART ODR PORTAL @ https://smartodr.in/login

SEBI @ https://scores.sebi.gov.in/. (Please quote your Complaint Ref No. while raising your complaint at SEBI SCORES/ Depository portal.) OR
MCX @ https://www.mcxindia.com/Investor-Services, OR
BSE @ https://bsecrs.bseindia.com/ecomplaint/frmInvestorHome.aspx, OR
NSE @ https://investorhelpline.nseindia.com/NICEPLUS/ OR
CDSL @ https://www.cdslindia.com/Footer/grievances.aspx

INFORMATION UNDER THE HEAD SHOULD BE ADDED AS FOLLOWS

Sharing of trading credentials - login id & password including OTP's.
Trading in leveraged products like options without proper understanding, which could lead to losses.
Writing / selling options or trading in option strategies based on tips, without basic knowledge & understanding of the product and its risks.
Dealing in unsolicited tips through Whatsapp, Telegram, YouTube, Facebook, SMS, Calls, etc.
Trading in "Options" based on recommendations from unauthorised / unregistered investment advisors and influencers.